Investment
Know the potential
before you invest
Estimate rental yield, annual ROI and property value growth with your own assumptions — cash or financed.
Down Payment
Holding Period
Gross Rental Yield
7%
Net Rental Yield
7%
Annual ROI on Invested Capital
7%
Estimated Future Value
AED 1,276,282
Estimated Capital Gain
AED 276,282
Total Return over 5 Years
AED 626,282 (62.63%)
- Net annual rental income
- AED 70,000
- Invested capital
- AED 1,000,000
- Total rent over 5y
- AED 350,000
- Total expenses over 5y
- AED 0
Estimated Property Value Growth
Today · AED 1,000,000Year 5 · AED 1,276,282
ROI calculations are estimates for informational purposes only and are not a guarantee of future returns. Actual rental income, expenses, property appreciation, financing costs and market conditions may vary.
Want a more accurate investment analysis?
Speak with a Smart Care property advisor about the actual rental potential, costs and investment outlook.
WhatsApp Us